Federation Account 2012: How FG and States Shared N8.8 Trillion in 12 Months

Federation Account 2012: How FG and States Shared N8.8 Trillion in 12 Months

January 2013 Economic Confidential

cbn Federation Account 2012: How FG and States Shared N8.8 Trillion in 12 Months

Federation Account: Net Statutory and VAT Allocations in 2012 – By Economic Confidential
STATE	LG/A	January	February	March	April	May	June	July	August	September	October	November	December	TOTAL
														SUMS RECEIVED
		=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=	=N=
ABIA	17	4,758,564,148.67	4,408,232,565.75	5,038,237,105.46	6,264,136,086.96	5,593,846,967.38	5,628,739,377.83	5,317,099,235.15	5,188,559,421.55	5,288,456,580.56	5,383,666,774.58	5,847,846,415.03	5,247,310,708.23	63,964,695,387.15
ADAMAWA	21	5,572,047,304.79	4,615,234,851.91	5,117,710,577.40	6,223,117,436.14	6,079,969,957.40	6,285,296,872.65	5,959,508,976.26	5,897,517,248.67	5,719,651,135.46	5,758,195,182.35	6,379,129,165.36	5,663,585,224.72	69,270,963,933.11
AKWA IBOM	31	17,090,390,049.54	14,501,984,752.14	16,958,970,155.44	21,391,853,737.12	19,461,318,153.62	20,928,879,033.99	17,582,886,495.00	18,143,836,096.44	17,343,591,156.49	17,613,595,922.82	19,372,147,831.92	17,386,735,501.55	217,776,188,886.07
ANAMBRA	21	5,664,149,073.87	5,198,261,741.16	5,733,101,435.25	6,843,627,377.80	6,151,611,034.98	6,424,732,941.76	6,096,359,113.62	5,970,418,369.97	5,828,657,111.69	5,818,736,995.11	6,484,782,729.75	5,754,484,837.15	71,968,922,762.11
BAUCHI	20	6,248,058,559.68	5,373,694,204.19	5,995,642,147.57	7,278,245,672.89	6,818,964,974.07	6,976,754,162.94	6,803,077,337.10	6,689,317,496.28	6,417,673,382.59	6,509,970,869.19	7,243,864,150.26	6,399,571,510.49	78,754,834,467.25
BAYELSA	8	9,390,046,065.24	8,666,077,450.88	9,580,367,049.81	10,929,217,737.24	9,837,979,745.53	10,553,076,701.81	8,576,305,792.09	9,334,128,899.16	8,599,034,244.58	9,821,665,449.01	10,895,116,283.71	9,560,128,612.61	115,743,144,031.67
BENUE	23	5,871,570,223.72	5,370,631,333.75	5,919,793,980.14	7,155,664,985.65	6,408,173,594.32	6,660,567,453.25	6,296,362,759.23	6,175,181,747.41	5,996,771,322.33	6,045,162,147.73	6,755,455,669.75	5,948,505,883.64	74,603,841,100.92
BORNO	27	6,958,687,073.61	6,014,675,765.38	6,626,720,935.46	8,013,209,121.07	7,525,956,177.25	7,897,033,297.88	7,487,819,717.74	7,273,018,007.79	7,077,523,173.10	7,139,161,988.91	7,911,376,587.17	7,011,941,619.70	86,937,123,465.06
CROSS RIVER	18	5,140,319,877.82	4,678,662,052.62	5,145,025,433.10	6,218,604,214.55	5,645,032,392.27	5,918,826,794.90	5,546,259,371.92	5,117,698,852.04	4,981,417,115.20	4,983,352,161.34	5,577,798,385.07	4,941,579,290.91	63,894,575,941.74
DELTA	25	14,052,600,292.70	12,873,939,530.73	13,678,770,630.64	17,769,881.42	15,401,000,691.02	15,412,606,232.20	13,112,652,613.28	14,275,428,744.02	13,243,181,932.57	14,427,191,487.69	15,959,433,109.22	13,597,496,499.70	156,052,071,645.19
EBONYI	13	3,527,559,507.11	3,168,530,502.31	3,573,177,875.57	4,379,008,118.56	3,905,441,160.54	4,074,244,487.77	3,836,352,285.71	3,749,303,857.64	3,639,555,879.90	3,704,834,730.54	4,163,690,918.83	3,614,257,334.01	45,335,956,658.49
EDO	18	5,299,415,325.66	4,769,061,196.41	5,485,920,279.74	6,714,443,296.71	5,849,489,569.37	6,227,858,717.96	5,745,735,325.55	5,568,802,381.10	5,467,459,768.08	5,524,033,521.48	6,110,620,813.89	5,406,200,237.29	68,169,040,433.24
EKITI	16	3,941,497,668.95	3,481,465,944.23	3,872,518,627.98	4,723,008,032.97	4,319,228,060.74	4,522,284,910.06	4,270,631,760.50	3,979,402,774.40	4,088,294,261.96	4,104,612,747.86	4,598,763,592.10	4,401,338,126.47	50,303,046,508.22
ENUGU	17	4,914,239,021.94	4,475,994,970.97	4,977,203,976.74	5,955,672,031.18	5,312,237,765.70	5,561,892,142.10	5,272,816,925.05	5,161,450,809.43	5,037,924,581.76	5,076,732,225.05	5,728,842,408.89	5,073,477,316.21	62,548,484,175.02
GOMBE	11	4,269,824,461.69	2,902,879,864.38	3,740,111,691.77	4,577,955,080.51	4,198,795,458.55	4,414,722,181.35	4,167,608,583.06	4,092,367,050.78	3,965,854,287.92	4,066,925,239.68	4,488,112,630.74	3,865,767,862.04	48,750,924,392.47
IMO	27	6,138,603,846.12	5,504,163,640.48	6,113,855,976.80	7,337,802,527.68	6,601,505,876.91	7,006,027,915.56	6,496,102,256.85	6,492,863,582.91	6,193,311,715.86	6,318,659,898.43	7,026,542,903.79	6,180,669,164.46	77,410,109,305.85
JIGAWA	27	6,453,736,007.11	5,674,027,731.63	6,320,504,491.35	7,600,171,105.95	6,980,572,683.17	7,349,715,080.50	6,971,695,453.18	6,802,996,526.52	6,730,637,263.37	6,680,144,380.57	7,462,156,995.83	6,568,665,773.79	81,595,023,492.97
KADUNA	23	6,929,407,647.90	6,321,555,963.51	7.036,390,556.11	8,456,771,976.72	7,571,547,971.29	7,860,537,783.15	7,441,493,447.08	7,268,543,312.80	7,072,264,868.76	7,136,312,350.48	7,959,471,595.66	7,028,809,134.09	81,046,716,051.44
KANO	44	10,276,388,104.37	9,062,753,946.73	10,070,783,320.18	12,096,748,562.66	11,287,574,037.94	11,669,141,205.76	10,979,348,704.92	10,875,208,337.93	10,575,297,804.89	10,676,882,753.35	11,905,713,584.48	10,529,474,269.92	130,005,314,633.13
KATSINA	34	7,613,284,263.49	6,986,742,406.02	7,718,329,639.17	9,226,525,319.59	8,240,033,601.43	8,640,273,286.86	8,195,031,277.34	8,017,209,281.21	7,819,801,189.22	7,879,138,810.56	8,739,469,909.70	7,747,496,693.31	96,823,335,677.90
KEBBI	21	5,504,810,878.47	4,594,016,576.85	5,142,248.450.38	6,240,653,854.04	6,001,409,926.99	6,237,394,533.19	5,913,639,990.28	5,814,101,905.51	5,695,686,879.73	5,774,259,644.48	6,358,026,643.26	5,662,637,825.30	63,796,638,658.10
KOGI	21	5,637,015,173.29	4,864,221,997.69	5,466,010,286.25	6,581,099,473.72	6,069,915,065.61	6,339,704,089.26	6,011,472,625.84	5,900,649,869.52	5,753,877,168.90	5,800,152,620.10	6,447,202,736.90	5,693,487,156.56	70,564,808,263.64
KWARA	16	4,562,241,098.89	4,160,424,901.59	4,584,240,397.26	5,528,091.00	4,944,001,871.67	5,177,716,187.36	4,899,179,056.04	4,811,537,132.29	4,657,039,132.80	4,710,590,749.16	5,245,220,557.52	4,635,744,434.96	52,393,463,610.54
LAGOS	20	13,832,390,342.50	12,722,644,397.44	13,576,871,174.54	15,246,402,088.78	14,321,920,816.13	14,490,935,168.28	13,949,887,711.70	13,299,806,579.01	14,364,278,657.68	13,805,196,576.78	15,714,827,856.62	13,363,205,837.54	168,688,367,207.00
NASSARAWA	13	3,824,226,264.56	3,499,461,977.72	3,871,770,353.46	4,705,203,914.44	4,211,203,056.04	4,422,491,151.29	4,176,648,491.84	4,088,571,627.73	3,970,950,320.01	4,027,906,795.90	4,495,686,299.73	3,968,257,623.21	49,262,377,875.93
NIGER	25	6,264,321,638.72	5,513,468,599.81	6,131,945,424.97	7,526,804,700.31	6,865,350,935.27	7,192,040,821.80	6,799,186,246.20	6,681,177,747.63	6,484,357,396.40	6,569,941,250.47	7,302,593,683.46	6,416,754,510.60	79,747,942,955.64
OGUN	20	5,443,106,383.34	4,965,868,976.55	5,471,710,105.39	6,533,027,304.14	5,889,975,852.32	6,164,994,151.54	5,850,763,142.01	5,699,431,453.29	5,584,107,210.62	5,611,375,108.08	6,238,729,710.25	5,522,870,368.16	68,975,959,765.69
ONDO	18	6,648,009,990.75	5,161,769,267.04	5,869,107,250.89	7,570,765,629.47	6,824,980,155.69	7,105,289,386.95	6,530,343,233.96	6,418,767,351.94	6,291,119,818.54	6,461,553,676.03	7,182,904,778.58	6,351,747,732.63	78,416,358,272.47
OSUN	30	5,840,929,898.96	5,340,765,474.69	5,845,843,257.81	6,990,988,255.94	6,289,576,703.23	6,546,281,743.52	6,208,029,901.62	6,108,400,167.50	5,952,796,881.09	5,260,785,935.78	6,277,157,850.79	5,539,233,857.71	72,200,789,928.64
OYO	33	7,309,439,923.19	6,688,835,474.81	7,380,103,860.29	8,832,656,886.28	7,981,572,676.36	8,361,764,189.72	7,931,997,264.09	7,797,842,506.71	7,590,883,170.44	7,641,994,446.64	8,490,045,231.82	7,517,548,249.25	93,524,683,879.60
PLATEAU	17	5,013,269,399.52	4,737,563,528.32	5,215,441,533.63	6,241,851,815.88	5,595,979,416.36	5,839,478,563.65	5,536,670,174.61	5,444,47,395.24	5,280,544,635.63	5,367,431,555.82	5,934,726,329.51	5,227,338,743.95	59,990,295,696.88
RIVERS	23	16,470,910,460.91	15,482,451,431.81	17,447,531,646.29	20,803,252,598.16	18,591,315,262.66	17,613,798,488.29	10,451,273,657.66	13,933,773,545.70	12,551,713,580.02	14,411,332,721.74.	17,767,803,801.78	16,374,436,643.89	177,488,261,117.17
SOKOTO	23	5,913,159,584.08	5,196,906,502.32	5,733,627,836.71	6,903,704,516.37	6,397,762,519.71	6,653,730,674.51	6,308,746,749.77	6,218,179,118.90	6,060,170,709.98	6,098,875,374.33	6,800,830,703.16	6,027,338,600.44	74,313,032,890.28
TARABA	16	5,118,499,073.35	4,671,663,685.26	5,135,000,693.16	6,162,107,819.64	5,532,363,511.21	5,836,808,637.04	5,533,769,024.65	5,373,366,912.21	5,238,810,777.73	5,287,901,020.33	5,857,994,395.55	5,186,061,152.74	64,934,346,702.87
YOBE	17	5,035,313,599.48	4,503,089,253.58	5,023,301,492	6,035,436,831.95	5,451,169,278.29	5,642,836,429.16	5,345,323,371.01	5,274,440,070.95	5,136,601,679.13	5,198,400,435.69	5,777,170,228.88	5,135,354,182.99	63,558,436,853.11
ZAMFARA	14	4,260,988,409.00	3,625,332,194.27	4,509,782,177.75	5,501,296,924.81	4,975,210,514.35	5,203,722,696.46	4,911,745,437.08	4,840,722,618.23	5,059,832,059.38	5,117,875,727.37	5,668,950,896.99	5,043,499,429.73	58,718,959,085.42
FCT-ABUJA	6	1,380,731,938.44	1,331,819,874.67	1,639,439,047.74	1,818,177,723.53	1,447,687,718.09	1,609,927,192.81	1,552,804,318.12	1,509,983,595.46	1,729,267,403.76	1,793,751,242.41	1,762,973,102.52	1,554,021,384.60	19,130,584,542.15
STATES-TOTAL	774	248,169,752,581.40	221,108,874,529.60	246,747,110,875.08	298,377,508,731.83	270,581,675,153.44	280,452,124,685.11	254,066,627,828.04	252,915,526,016.86	248,488,396,258.12	253,608,300,517.83	283,933,180,488.47	250,787,033,334.54	3,109,236,111,000.32
FGN		194,116,402,411.09	173,486,116,867.01	189,901,136,866.77	234,030,560,867.09	207,805,172,672.35	218,348,419,012.23	205,591,934,974.04	204,120,025,454.91	194,162,268,587.64	198,532,972,055.71	219,155,310,919.10	191,123,835,156.65	2,430,374,155,844.59
FCT-ABUJA		4,122,300,811.27	3,583,612,233.15	3,952,807,336.14	4,816,510,610.56	4,438,709,760.45	4,645,560,761.98	4,392,672,681.85	4,327,031,064.37	4,180,033,000.95	4,235,944,434.75	4,693,948,151.41	4,137,236,422.19	51,526,367,269.07
Cost of Collection-NCS		2,762,862,887.18	2,162,338,981.65	2,731,141,205.39	2,843,674,675.34	2,501,571,116.53	2,893,209,756.77	3,231,985,300.49	2,750,801,665.94	2,903,058,390.59	2,756,443,860.85	2,781,893,867.14	2,932,087,518.95	33,251,069,226.82
Transfer to Excess Crude		236,736,184,265.22	224,313,101,757.06	300,417,238,235.90	173,927,730,468.34	180,637,892,010.74	86,390,581,219.22	207,885,982,423.99	213,100,953,834.03	124,092,437,058.06	140,703,015,465.38	172,505,276,248.55	161,591,536,142.37	2,222,301,929,128.86
4% Cost of collection-FIRS VAT		4,193,057,323.01	3,792,809,359.17	3,856,211,080.69	4,461,055,529.15	4,259,500,111.28	4,846,828,760.41	9,867,240,027.62	7,741,458,834.43	5,280,130,667.98	4,297,770,707.85	5,497,160,111.64	4,281,960,935.30	62,375,183,448.53
TOTAL DEDUCTION		14,375,030,964.92	21,118,227,695.93	19,775,424,88.57	20,035,636,880.08	15,633,228,021.12	15,904,886,766.14	49,075,908,349.14	49,062,428,481.17	46,215,774,645.56	46,909,865,475.54	15,711,972,672.90	17,328,734,519.37	311,371,694,471.87
Transfer to Excess Oil Revenue		0	7,617,431,250.00	0	289,111,442.81	0	25,903,967,173.60	88,659,866,889.34	60,276,130,307.86	0	7,617,431,250.00	1,254,853,469.76	0	191,618,791,783.37
Transfer from Excess Domestic to Subsidy		70,980,048,141.58	70,000,000,000.00	60,000,000,000.00	50,000,000,000.00	0	0	0	85,012,641,515.30	0	0	0	0	335,992,689,656.88
Pyt of o/standing crude debt		7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	7,617,431,250.00	91,409,175,000.00
GRAND TOTAL		783,073,070,635.66	727,182,512,673.57	834,998,501,638.43	796,399,220,455.20	693,475,180,095.92	647,003,009,385.46	830,389,649,724.52	886,924,428,424.87	632,939,529,858.91	658,661,743,767.92	713,151,027,178.97	639,799,855,279.37	8,843,997,729,118.80